One of the goals when using leverage is to have a good return on investment (ROI). The higher the ROI, the higher the risk. Maximizing your ROI should not be your main focus, nor should reducing your down payment to nothing. The ultimate goal is to find the perfect balance between both. With the help of three different scenarios, I will give you examples on how this can apply to real property on a property purchased at $200,000 with net pre-tax income of $1,200 per month. Now using Ottawa's excellent appreciation rate of roughly 6.27% annually we can now calculate our unit's forecasted value by the time you sell in 5 years. Also will use a typical mortgage for this exercise of $160,000 at 5 years fixed at 5.49% over 25 years.
Scenario #1, Purchased with all cash
Sold five years after purchase
Purchase price: $200,000
Sale price: $271,071
Net pre-tax capital gain: $71,071
PLUS
Net pre-tax income(rent): $72,000
($1,200 x 60 months)
EQUALS
Net pre-tax capital gain: $71,071
Net pre-tax income(rent): $72,000
Pre-tax profit: $143,071
Overall (not annualized) ROI 72%
Scenario #2, Purchased with 20% cash down
Sold five years after purchase
Purchase price: $200,000
Sale price: $271,071
Net pre-tax capital gain: $71,071
Down payment: $40,000
(20% of $200,000)
PLUS
Net pre-tax income(rent)
($1,200 - $975 mortgage payment)
($225 x 60 months) $13,500
EQUALS
Net pre-tax capital gain: $71,071
Net pre-tax income(rent): $13,500
Pre-tax profit: $84,571
Overall (not annualized) ROI 211%
Scenario #3, Purchased with 20% down from Line of Credit
Sold five years after purchase
Purchase price: $200,000
Sale price: $271,071
Net pre-tax capital gain: $71,071
Down payment: $40,000
(20% of $200,000)
Down payment cost $6,400
(106.67$ LOC payments x 60 months)
PLUS
Net pre-tax income(rent)
($1,200 - $975 mortgage payment)
($225 - $106.67 x 60 months) $7,100
EQUALS
Net pre-tax capital gain: $71,071
Net pre-tax income(rent): $7,100
Pre-tax profit: $78,171
Overall (not annualized) ROI 1221%
As you can see there are many parts of this equations that can vary that can include:
-Cash available
-Source of down payment
-Net income after expenses
-Interest rates
-Potential sell price
-Overall cash flow goals
Each investor will be in a different situation, so there is no exact answer for everyone. Even if the properties do not increase in value as much as Ottawa's excellent appreciation rate predict they will, there is still the possibly of making a significant investment. Try it out for yourself.
In conclusion, using all of your capital to avoid a mortgage is not always an advantage and the best option so find the right option that works for you and that will bring you positive cash flow. Negative cash flow you will not let you have the financial freedom and you will have to find another source of income to make up for the losses. Real Estate investing is not a get rich quick scam, its a long term process that can bring wealth creation. It's best to treat it like a business and to deal with knowledgeable sales people who have the inside edge on investing.
Nick Labrosse
No comments:
Post a Comment